Regular resources income

While regular resources income increased over previous years, the balance between regular and other resources income continued to deteriorate sharply.

Professional writers do not have a regular income.

A total of 93 Governments (35 high income, 41 middle income and 17 low income countries) contributed to regular resources.

Table 1. Regular and operational budget expenditure and income by

Welcomes the projected increase in the 2005 regular income level

Total regular and other income in 2004 was 506.1 million.

Total programme expenditures from regular resources, projected in the present plan, are based on forecasts of future regular resources income.

Income comprised 782 million for regular resources, 796 million for other resources (regular) and 391 million in other resources (emergency).

The success of the MTSP depends in large part on the regular and predictable growth of total income, especially regular resources.

Regular income in 2004 totalled 331.6 million, an increase of 13.4 per cent compared to the 2003 income of 292.3 million.

Table 1. Regular and operational budget expenditure and income by programme and major

Table 2. Regular budget expenditure and income by programme and major object of

This was due to appreciable growth in income for all three sources regular resources and other resources for regular and emergency situations.

If regular resources income is lower than estimated, the main regulators of expenditures are

In 2003, regular resources made up only 43 per cent of the total income.

Lonely women without income above 55 years old are entitled to receive regular social aid.

The proportion of regular resources as part of total UNICEF income has deteriorated in recent years.

In 2005, other resources (regular) income is expected to be 126 million lower (16 per cent).

The funding gap for the regular budget would have been 12.1 million if the exchange rate gains and the interest income were excluded from the total income.

Total regular resources income from all sources for 2005 is projected to be 815 million, with the level of government regular resources contributions in line with financial plan estimates.

UNICEF internal liquidity guidelines recommend a year end regular resources convertible cash balance equal to at least 10 per cent of projected regular resources income for the following year.

Annex III, table 2 shows the various sources of regular resources income, which can be broken down as follows

MISCELLANEOUS INCOME Estimated miscellaneous income for 2006 2007 amounts to 1,538,400 in the regular budget and 315,200 in the operational budget, details of which are shown in the following paragraphs.

The ratio of regular resources income to total income decreased to 40 per cent in 2004 compared to 43 per cent in 2003 and 45 per cent in the financial plan.

To meet this requirement, the UNICEF liquidity policy recommends a minimum year end regular resources convertible cash balance equal to 10 per cent of projected regular resources income for the following year.

The UNICEF liquidity policy established by the Board requires a minimum year end regular resources convertible cash balance equal to 10 per cent of projected regular resources income for the following year.

Net contributions of 833 million were mobilized in regular resources (exclusive of interest and other income) in 2004, a growth of 9 per cent over the regular resource contributions recorded in 2003.

(b) Total income for 2005 is estimated at 4,040,000, from the following sources voluntary contributions and public donations ( 3,798,100) interest income ( 40,000) and the subvention from the United Nations regular budget ( 201,900).

These levels take into account the objective of optimizing the use of resources within the bounds of income and sound liquidity management and are also subject to actual regular resources income in the plan period.

As the dollar continued to weaken against the Euro and other major currencies, exchange rate fluctuations continued to affect core income positively, accounting for more than two thirds of the increase in regular income in 2004.

The effect of including the United Nations regular budget contributions in financial statements for 2004 and for future years is to increase income and expenditure by the amount of the United Nations Regular Budget allotment advice for the period.

Requests the Executive Director to indicate in the annual reports the share of regular resources to group A countries as well as to state the share of regular resources allocated to the least developed countries and low income countries

Miscellaneous income earned under the operational budget falls under the same categories as that of the regular budget and is subject to the same considerations.

Regular resources income increased by 9 per cent (from 770 million in 2003 to 842 million in 2004), continuing the upward trend that began in 2001.

The pattern of future other resources (regular and emergency) income and spending is projected to increase the share of total programme assistance expenditure for young child survival and development significantly over its planned share of regular resources, to an estimated 52 per cent.

In paragraph 21, the Board further recommended that the UNICEF fund raising strategy identify ways of increasing the proportion of regular resources in relation to total income.

1.61 Current projections of income and expenditure for 2005, shown in Table 3 below, indicate a funding gap for the regular budget of 11.1 million when comparing the net budgeted expenditure of 399.8 million (see Table 3 below) with total expected income of 388.7 million (based on indicative estimates from donors as well as interest income).

The Committee notes from table 1 that the projected regular resource income has grown from 586.6 million in the 2004 2005 biennium to 747.0 for the 2006 2007 biennium.

The net expenditure for the biennial support budget for 2004 is approximately 70.3 million, representing 21.2 per cent of regular resources and 13.9 per cent of total resources income.

Total gross expenditures under the regular budget ( 154,009,900) are reduced by an anticipated income ( 3,224,200), and the resulting net requirements ( 150,785,600) are financed by assessed contributions payable by Member States.

As the situation of children continues to improve, and as Thailand moves further into middle income status, the country will eventually lose its eligibility for regular resource allocations from UNICEF.

The UNICEF financial plan incorporates the best estimates of future regular and other resources income and is used to (a) plan affordable levels of regular resources programme expenditures (b) determine the budgetary estimates necessary to support programme expenditures and (c) manage the liquidity requirement established by the Executive Board.

All the above items, contributions income, expenditure and liquidity, are summarized in annex III, table 4, with a breakdown of regular resources in table 5 and other resources in table 6.

For the biennium 2006 2007, under a low income projection for UNODC (base income scenario), special purpose funds would account for 73 per cent of the income projection for the Office, while general purpose funds would account for 14 per cent and the contribution from the regular budget of the United Nations would account for 13 per cent (see E CN.7 2005 12, figure I).